| Revenue | DKK 7,4M | -1% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 1,1M | -4% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 2,1M | +9% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.127 | 6.056 | 7.122 | 7.408 | 7.362 |
| Staff expenses | -4.063 | -5.049 | -5.455 | -5.481 | -5.443 |
| EBITDA | 65 | 1.007 | 1.667 | 1.927 | 1.919 |
| Depreciation & amort. | -474 | -539 | -544 | -436 | -505 |
| EBIT | -409 | 468 | 1.124 | 1.491 | 1.414 |
| Net financials | -98 | -145 | -20 | 17 | 37 |
| Profit before tax | -508 | 323 | 1.103 | 1.508 | 1.450 |
| Tax | -111 | 70 | 243 | 332 | 319 |
| Net profit | -396 | 253 | 861 | 1.176 | 1.131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.801 | 2.966 | 3.203 | 3.708 | 4.049 |
| Equity | -352 | -99 | 762 | 1.938 | 2.119 |
| Long-term debt | 1.080 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.072 | 3.065 | 2.378 | 1.687 | 1.831 |
| Total debt | 5.153 | 3.065 | 2.378 | 1.687 | 1.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Management | Management | 2018 |
JL Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Geisler-Helsted | Management | 0 companies |
| Joakim Lykke Wridt | Management | 0 companies |