| Revenue | DKK 3,6M | +41% |
| EBITDA | DKK 4,9M | +60% |
| Net profit | DKK 2,5M | +117% |
| Total assets | DKK 61M | +6% |
| Equity | DKK 12,4M | +25% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 253 | 324 | 628 | 979 | 1.683 | 1.903 | 2.524 | 3.568 |
| Staff expenses | -0 | -0 | -0 | -0 | -585 | -610 | -611 | -679 |
| EBITDA | 899 | 941 | 1.406 | 3.961 | 1.699 | 3.743 | 3.086 | 4.937 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 899 | 941 | 1.406 | 3.961 | 1.699 | 3.743 | 3.086 | 4.937 |
| Net financials | 572 | 492 | 575 | 2.739 | 186 | 1.578 | -463 | 271 |
| Profit before tax | 825 | 816 | 1.203 | 3.718 | 1.284 | 2.870 | 1.450 | 3.160 |
| Tax | 177 | 175 | 265 | 806 | 283 | 619 | 312 | 696 |
| Net profit | 648 | 642 | 938 | 2.912 | 1.001 | 2.251 | 1.138 | 2.463 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.540 | 10.221 | 15.098 | 27.415 | 32.025 | 46.607 | 57.763 | 61.022 |
| Equity | 1.033 | 1.675 | 2.612 | 5.525 | 6.525 | 8.776 | 9.914 | 12.377 |
| Long-term debt | 2.084 | 3.473 | 7.755 | 14.191 | 16.869 | 18.465 | 19.315 | 18.585 |
| Short-term debt | 2.147 | 4.628 | 4.028 | 6.192 | 6.839 | 16.956 | 25.812 | 26.641 |
| Total debt | 4.231 | 8.102 | 11.783 | 20.383 | 23.709 | 35.421 | 45.127 | 45.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
TH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH1 Holding ApS | Company | 50.0% | 50.0% | 2018 |
J GL Holding ApS | Company | 50.0% | 50.0% | 2018 |
HANSEN OG LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gellert Larsen | Management | 0 companies |
| Torben Hansen | Management | 0 companies |
| Gynther Kohls | Chairman | 0 companies |