| Revenue | DKK 553K | +8% |
| EBITDA | DKK 58K | +362% |
| Net profit | DKK 18K | +170% |
| Total assets | DKK 337K | +5% |
| Equity | DKK -72K | +20% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 205 | 386 | 630 | 331 | 482 | 510 | 553 |
| Staff expenses | -0 | -155 | -313 | -386 | -437 | -498 | -497 | -495 |
| EBITDA | -60 | 49 | 73 | 244 | -106 | -16 | 13 | 58 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -28 | -28 | -42 | -35 |
| EBIT | -60 | 46 | 69 | 241 | -134 | -44 | -29 | 23 |
| Net financials | -0 | 0 | 0 | -1 | -2 | -0 | -2 | -0 |
| Profit before tax | -60 | 46 | 69 | 240 | -135 | -44 | -31 | 23 |
| Tax | -0 | -3 | 16 | 53 | -29 | -8 | -6 | 6 |
| Net profit | -60 | 49 | 54 | 186 | -107 | -36 | -25 | 18 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 146 | 242 | 475 | 337 | 288 | 322 | 337 |
| Equity | -10 | 39 | 92 | 228 | -28 | -64 | -89 | -72 |
| Long-term debt | 10 | 76 | 79 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 69 | 245 | 365 | 352 | 411 | 409 |
| Total debt | 10 | 108 | 148 | 245 | 365 | 352 | 411 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troels Dalberg Jørgensen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Dalberg Jørgensen | Management | 0 companies |