| Revenue | DKK 986K | -39% |
| EBITDA | DKK -51K | -168% |
| Net profit | DKK -48K | -255% |
| Total assets | DKK 709K | -27% |
| Equity | DKK 459K | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.798 | 1.631 | 1.699 | 1.629 | 986 |
| Staff expenses | -1.591 | -1.465 | -910 | -1.555 | -1.037 |
| EBITDA | 207 | 166 | 789 | 74 | -51 |
| Depreciation & amort. | -20 | -20 | -18 | -15 | -15 |
| EBIT | 187 | 145 | 771 | 59 | -66 |
| Net financials | -6 | -10 | -11 | -2 | 2 |
| Profit before tax | 181 | 136 | 760 | 61 | -65 |
| Tax | 40 | 30 | 156 | 30 | -17 |
| Net profit | 141 | 106 | 604 | 31 | -48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.098 | 1.002 | 1.410 | 968 | 709 |
| Equity | 331 | 387 | 876 | 507 | 459 |
| Long-term debt | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 597 | 523 | 437 | 225 |
| Total debt | 761 | 597 | 523 | 437 | 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2018 |
| Former (1) | ||
PA Management | Management | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kristoffer Ankerstjerne Lybecker | Management | 0 companies |