| Revenue | DKK 2,4M | +283% |
| EBITDA | DKK 530K | +186% |
| Net profit | DKK 381K | +167% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK 1,8M | +17% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 565 | 2.375 | 2.892 | 628 | 2.404 |
| Staff expenses | -0 | -780 | -906 | -1.216 | -1.874 |
| EBITDA | 565 | 1.573 | 1.976 | -618 | 530 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -0 |
| EBIT | 565 | 1.573 | 1.976 | -658 | 530 |
| Net financials | -13 | -37 | -13 | -43 | -40 |
| Profit before tax | 552 | 1.536 | 1.963 | -701 | 490 |
| Tax | 123 | 339 | 437 | -134 | 109 |
| Net profit | 429 | 1.197 | 1.526 | -567 | 381 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.055 | 2.974 | 4.629 | 2.425 | 2.252 |
| Equity | 810 | 1.917 | 3.293 | 1.526 | 1.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 1.057 | 1.336 | 899 | 465 |
| Total debt | 1.245 | 1.057 | 1.336 | 899 | 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IJ Management | Management | 2018 |
| Former (1) | ||
MA Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Imran Javed | Management | 0 companies |