| Revenue | — | — |
| EBITDA | DKK -114K | -243% |
| Net profit | DKK -123K | -196% |
| Total assets | DKK 314K | -29% |
| Equity | DKK 231K | -35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -17 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -60 | -33 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -60 | -33 | -114 |
| Net financials | -1 | -4 | -8 | -8 | -94 |
| Profit before tax | -18 | -19 | -67 | -41 | -123 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -19 | -67 | -41 | -123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 968 | 936 | 487 | 440 | 314 |
| Equity | 482 | 463 | 395 | 354 | 231 |
| Long-term debt | 52 | 54 | 57 | 60 | 65 |
| Short-term debt | 434 | 420 | 35 | 26 | 18 |
| Total debt | 486 | 473 | 92 | 86 | 83 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JG Unofficial title | Unofficial title | 2023 – 2023 |
AM Unofficial title | Unofficial title | 2023 – 2023 |
RB Management | Management | 2021 – 2023 |
AM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Green Lærke | Unofficial title | 0 companies |
| Anna Martine Stubben Skovsgaard | Unofficial title | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Tine Jung Iversen | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |