| Revenue | DKK 887K | +81% |
| EBITDA | DKK 216K | +294% |
| Net profit | DKK 132K | +207% |
| Total assets | DKK 712K | +27% |
| Equity | DKK 59K | +180% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.275 | 1.419 | 1.055 | 1.451 | 1.225 | 491 | 887 |
| Staff expenses | -1.339 | -1.109 | -1.194 | -1.306 | -959 | -657 | -723 |
| EBITDA | -65 | 311 | -139 | 145 | 266 | -111 | 216 |
| Depreciation & amort. | -41 | -46 | -48 | -68 | -40 | 27 | 26 |
| EBIT | -105 | 264 | -187 | 77 | 226 | -139 | 190 |
| Net financials | -6 | -14 | -9 | 39 | -33 | -18 | -18 |
| Profit before tax | -112 | 251 | -196 | 116 | 193 | -157 | 172 |
| Tax | -22 | 59 | -43 | 28 | 43 | -34 | 40 |
| Net profit | -89 | 192 | -153 | 88 | 150 | -123 | 132 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 393 | 848 | 951 | 1.109 | 835 | 559 | 712 |
| Equity | -39 | 153 | -101 | -12 | 138 | -73 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 686 | 1.051 | 1.121 | 694 | 621 | 636 |
| Total debt | 432 | 686 | 1.051 | 1.121 | 694 | 621 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aggestrup Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Kratholm Westergaard | Management | 0 companies |
| Peter Aggestrup | Management | 0 companies |