| Revenue | DKK 1,1M | +204% |
| EBITDA | DKK 1,6M | +368% |
| Net profit | DKK 407K | +900% |
| Total assets | DKK 73,8M | +3% |
| Equity | DKK 2,4M | +20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -180 | 323 | -102 | -127 | -179 | 349 | 1.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | 323 | -102 | -127 | -179 | 349 | 1.634 |
| Depreciation & amort. | -0 | -436 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -113 | -102 | -127 | -179 | 349 | 1.634 |
| Net financials | -1 | -133 | -144 | -173 | -383 | -414 | -960 |
| Profit before tax | -181 | -246 | -247 | -300 | -561 | -65 | 673 |
| Tax | -40 | -54 | -54 | -65 | -121 | -14 | 266 |
| Net profit | -141 | -192 | -192 | -235 | -441 | -51 | 407 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.316 | 7.448 | 7.434 | 9.662 | 52.174 | 71.506 | 73.787 |
| Equity | 414 | 223 | 30 | 46 | 45 | 1.994 | 2.401 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 42.028 |
| Short-term debt | 6.902 | 7.226 | 7.403 | 9.616 | 52.129 | 69.512 | 29.233 |
| Total debt | 6.902 | 7.226 | 7.403 | 9.616 | 52.129 | 69.512 | 71.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Ejendomme ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |