| Revenue | DKK 6,3M | +18% |
| EBITDA | DKK 1,6M | -6% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 4,4M | +31% |
| Equity | DKK 2,2M | -2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.702 | 4.315 | 4.891 | 5.330 | 6.266 |
| Staff expenses | -2.826 | -3.111 | -3.305 | -3.656 | -4.688 |
| EBITDA | 876 | 1.204 | 1.586 | 1.674 | 1.578 |
| Depreciation & amort. | -51 | -53 | -35 | -30 | -24 |
| EBIT | 825 | 1.151 | 1.552 | 1.644 | 1.554 |
| Net financials | -15 | -25 | -20 | -14 | -53 |
| Profit before tax | 810 | 1.126 | 1.531 | 1.630 | 1.501 |
| Tax | 180 | 248 | 341 | 362 | 335 |
| Net profit | 631 | 878 | 1.190 | 1.268 | 1.166 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.169 | 2.690 | 3.179 | 3.330 | 4.375 |
| Equity | 1.150 | 1.428 | 1.918 | 2.186 | 2.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 1.033 | 988 | 832 | 1.798 |
| Total debt | 908 | 1.033 | 988 | 832 | 1.798 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Management | Management | 2018 |
LP Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Hedeager Ravn | Management | 0 companies |
| Litten Posselt Olsen | Management | 0 companies |