| Revenue | DKK 4,6M | -11% |
| EBITDA | DKK 642K | -67% |
| Net profit | DKK 488K | -67% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 3,6M | +16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | -2 | -3 | 0 | 4.245 | 5.110 | 4.571 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.180 | -3.183 | -3.762 |
| EBITDA | -17 | -2 | -3 | 0 | 2.065 | 1.927 | 642 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -27 | -0 |
| EBIT | -17 | -2 | -3 | 0 | 2.056 | 1.900 | 642 |
| Net financials | 0 | 0 | 0 | 0 | -12 | 2 | -5 |
| Profit before tax | -17 | -2 | -3 | 0 | 2.044 | 1.902 | 637 |
| Tax | -0 | -0 | -0 | -0 | 467 | 437 | 149 |
| Net profit | -17 | -2 | -3 | 0 | 1.576 | 1.466 | 488 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 38 | 38 | 38 | 38 | 2.706 | 4.188 | 3.968 |
| Equity | 33 | 31 | 29 | 29 | 1.605 | 3.071 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 47 | 0 |
| Short-term debt | 5 | 7 | 9 | 9 | 1.098 | 1.063 | 410 |
| Total debt | 5 | 7 | 9 | 9 | 1.098 | 1.110 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
The Captain ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Igelski | Founder | 0 companies |
| Önder Demirbas | Chairman | 0 companies |