| Revenue | DKK -52K | +169% |
| EBITDA | DKK -52K | -169% |
| Net profit | DKK -137K | -31% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK -638K | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -23 | -46 | -20 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -23 | -46 | -20 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -23 | -46 | -20 | -52 |
| Net financials | -77 | -79 | -82 | -85 | -84 |
| Profit before tax | -87 | -102 | -128 | -104 | -137 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -102 | -128 | -104 | -137 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.706 | 3.717 | 3.706 | 3.706 | 3.763 |
| Equity | -205 | -269 | -397 | -501 | -638 |
| Long-term debt | 3.891 | 3.970 | 4.052 | 4.137 | 4.221 |
| Short-term debt | 21 | 15 | 51 | 70 | 179 |
| Total debt | 3.912 | 3.986 | 4.103 | 4.207 | 4.400 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2024 |
| Former (2) | ||
MV | Management | 2018 – 2024 |
BR Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Individual | 25–33.32% | 25% | 2018 | |
| Individual | 50–66.65% | 50% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Benjamin Ratz | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |