| Revenue | DKK 33K | -62% |
| EBITDA | DKK -44K | -92% |
| Net profit | DKK -45K | +88% |
| Total assets | DKK 17K | -64% |
| Equity | DKK -1,3M | -4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.144 | 2.638 | 2.015 | 1.790 | 1.655 | 1.042 | 87 | 33 |
| Staff expenses | -1.833 | -2.599 | -1.979 | -1.948 | -2.297 | -1.555 | -109 | -77 |
| EBITDA | -349 | 39 | 36 | -158 | -641 | -552 | -23 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -22 | -0 | -0 | -0 |
| EBIT | -349 | 39 | 36 | -162 | -663 | -552 | -23 | -44 |
| Net financials | -7 | -2 | -2 | -1 | -1 | -2 | -2 | -2 |
| Profit before tax | -356 | 37 | 34 | -163 | -664 | -555 | -25 | -45 |
| Tax | -0 | -70 | 8 | -36 | -146 | -113 | 358 | -0 |
| Net profit | -356 | 107 | 26 | -127 | -517 | -441 | -382 | -45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 808 | 920 | 841 | 522 | 1.708 | 1.021 | 46 | 17 |
| Equity | -306 | -198 | 78 | 101 | -417 | -858 | -1.241 | -1.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 1.118 | 763 | 422 | 2.125 | 1.879 | 1.287 | 1.303 |
| Total debt | 1.114 | 1.118 | 763 | 422 | 2.125 | 1.879 | 1.287 | 1.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Selmar Nielsen | Management | 0 companies |
| John Rajani | Chairman | 0 companies |
| Frans Ove Andersen | Chairman | 0 companies |