| Revenue | DKK 9,4M | +14% |
| EBITDA | DKK 1,6M | +534% |
| Net profit | DKK 694K | +241% |
| Total assets | DKK 5,2M | -6% |
| Equity | DKK 1,7M | +69% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.019 | 7.231 | 7.851 | 9.993 | 8.411 | 8.283 | 9.443 |
| Staff expenses | -5.680 | -6.533 | -6.500 | -8.377 | -8.641 | -8.027 | -7.820 |
| EBITDA | 338 | 698 | 1.351 | 1.616 | -231 | 256 | 1.623 |
| Depreciation & amort. | 672 | -758 | -792 | -891 | -910 | -714 | -655 |
| EBIT | -334 | -60 | 559 | 725 | -1.141 | -458 | 968 |
| Net financials | -119 | -110 | -53 | 4 | -7 | -138 | -47 |
| Profit before tax | -453 | -170 | 505 | 729 | -1.148 | -595 | 921 |
| Tax | -97 | -23 | 106 | 164 | -261 | -104 | 228 |
| Net profit | -356 | -147 | 399 | 565 | -887 | -492 | 694 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.989 | 6.835 | 8.097 | 9.594 | 5.713 | 5.495 | 5.181 |
| Equity | 6.121 | 2.974 | 2.823 | 3.388 | 1.501 | 1.010 | 1.703 |
| Long-term debt | 862 | 896 | 1.055 | 864 | 732 | 540 | 538 |
| Short-term debt | 2.033 | 2.084 | 3.343 | 4.608 | 3.006 | 3.575 | 2.516 |
| Total debt | 2.895 | 2.981 | 4.398 | 5.472 | 3.738 | 4.115 | 3.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRUL HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Ulsøe | Management | 0 companies |
| Keld Markussen | Board of Directors | 0 companies |
| Mads Kristian Frehr-Ulsøe | Board of Directors | 0 companies |
| Kim Damgaard Andersen | Board of Directors | 0 companies |