| Revenue | DKK -53K | +1% |
| EBITDA | DKK -173K | +69% |
| Net profit | DKK -218K | +59% |
| Total assets | DKK 144K | -52% |
| Equity | DKK 4K | -98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -77 | -73 | -82 | -92 | -69 | -48 | -69 | -54 | -93 | -64 | -56 | -53 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -122 | -514 | -120 |
| EBITDA | -75 | -77 | -73 | -82 | -92 | -69 | -48 | -69 | -54 | -93 | -186 | -178 | -567 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -77 | -73 | -82 | -92 | -69 | -48 | -69 | -54 | -93 | -186 | -178 | -567 | -173 |
| Net financials | -470 | 348 | 363 | 364 | -186 | 307 | -103 | -521 | 246 | 358 | 5 | -44 | 30 | -44 |
| Profit before tax | -545 | 271 | 290 | 282 | -278 | 238 | -151 | -590 | 191 | 265 | -181 | -222 | -537 | -218 |
| Tax | -0 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | -545 | 270 | 289 | 282 | -278 | 238 | -151 | -590 | 191 | 265 | -182 | -222 | -537 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.500 | 2.668 | 2.759 | 2.953 | 3.024 | 3.253 | 3.093 | 2.490 | 2.668 | 2.926 | 2.745 | 799 | 301 | 144 |
| Equity | 1.280 | 1.453 | 1.543 | 1.727 | 1.299 | 1.527 | 1.366 | 766 | 947 | 1.202 | 1.011 | 779 | 232 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 1.215 | 1.216 | 1.226 | 1.725 | 1.726 | 1.727 | 1.724 | 1.721 | 1.724 | 1.734 | 20 | 70 | 140 |
| Total debt | 1.220 | 1.215 | 1.216 | 1.226 | 1.725 | 1.726 | 1.727 | 1.724 | 1.721 | 1.724 | 1.734 | 20 | 70 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Miller Mathiassen | Audit | 0 companies |
| Mogens Strangholt | Board of Directors | 0 companies |
| Inga Gudrun Strangholt | Board of Directors | 0 companies |
| Tage Fritjof Vindfeld Strangholt | Board of Directors | 0 companies |