| Revenue | DKK -91K | -4% |
| EBITDA | DKK -91K | +4% |
| Net profit | DKK -102K | +10% |
| Total assets | DKK 238K | -41% |
| Equity | DKK 132K | -44% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -24 | -62 | -55 | -94 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -62 | -55 | -94 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -62 | -55 | -94 | -91 |
| Net financials | 0 | -3 | -9 | -19 | -11 |
| Profit before tax | -24 | -65 | -64 | -113 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | -65 | -64 | -113 | -102 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 500 | 497 | 460 | 405 | 238 |
| Equity | 476 | 411 | 347 | 234 | 132 |
| Long-term debt | 0 | 62 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 113 | 171 | 106 |
| Total debt | 24 | 86 | 113 | 171 | 106 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
VL Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
TO Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
SR Unofficial title | Unofficial title | 2023 – 2023 |
MA Founder | Founder | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2019 – 2022 | |
| Deputy Chairman | 2018 – 2019 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Leirvik | Chief Executive Officer | 0 companies |
| Brage Høidahl | Chief Executive Officer | 0 companies |
| Tomm O. Bråten | Chief Executive Officer | 0 companies |
| Sebastian Rungby | Unofficial title | 0 companies |
| Mantena AS | Founder | 0 companies |
| John Arne Ulvan | Chairman | 0 companies |
| Silje Nilsen | Deputy Chairman | 0 companies |
| Fredrik Molberg Hultgreen | Deputy Chairman | 0 companies |
| Vidar Leirvik | Chairman | 0 companies |
| Kjetil Hovland | Chairman | 0 companies |