| Revenue | DKK 3,4M | +666% |
| EBITDA | DKK 3,4M | +666% |
| Net profit | DKK 2,7M | +638% |
| Total assets | DKK 7,4M | +132% |
| Equity | DKK 5,1M | +89% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 363 | 2.829 | 2.553 | 441 | 3.376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 2.829 | 2.553 | 441 | 3.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | 2.829 | 2.553 | 441 | 3.376 |
| Net financials | 25 | 38 | 140 | 28 | 88 |
| Profit before tax | 388 | 2.867 | 2.693 | 469 | 3.464 |
| Tax | 87 | 631 | 593 | 103 | 762 |
| Net profit | 301 | 2.236 | 2.100 | 366 | 2.702 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 934 | 5.162 | 4.086 | 3.183 | 7.376 |
| Equity | 801 | 3.037 | 2.337 | 2.703 | 5.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 2.125 | 1.750 | 480 | 2.271 |
| Total debt | 133 | 2.125 | 1.750 | 480 | 2.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2018 | — | — |
KS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING COPSØ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Harbour Group Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Copsø | Management | 0 companies |
| Kristian Svarrer | Management | 0 companies |
| Kim Hedegaard Sørensen | Chairman | 0 companies |
| Jens Peder Ravn Thomsen | Board of Directors | 0 companies |
| Mikael Hedager Würtz | Board of Directors | 0 companies |
| Ulf Preisler | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Board of Directors | 0 companies |
| Tina Margrethe Copsø | Board of Directors | 0 companies |
| Kasper Svarrer | Board of Directors | 0 companies |