| Revenue | DKK 641K | -12% |
| EBITDA | DKK 1,8M | +282% |
| Net profit | DKK 1,2M | +234% |
| Total assets | DKK 11,6M | +11% |
| Equity | DKK 1,8M | +189% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 480 | -5 | 31 | 248 | 396 | 725 | 641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | -5 | 31 | 1.555 | 419 | -962 | 1.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | -5 | 31 | 1.555 | 419 | -962 | 1.750 |
| Net financials | -4 | -6 | -191 | -156 | -190 | -222 | -222 |
| Profit before tax | 476 | -12 | -160 | 1.400 | 229 | -1.184 | 1.529 |
| Tax | 106 | -2 | -7 | 307 | 57 | -292 | 337 |
| Net profit | 370 | -10 | -153 | 1.092 | 172 | -891 | 1.191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 549 | 438 | 8.114 | 10.041 | 13.008 | 10.435 | 11.623 |
| Equity | 420 | 410 | 257 | 1.349 | 1.521 | 630 | 1.821 |
| Long-term debt | 0 | 0 | 7.570 | 7.434 | 8.476 | 8.319 | 8.161 |
| Short-term debt | 130 | 29 | 288 | 970 | 2.718 | 1.487 | 1.404 |
| Total debt | 130 | 29 | 7.857 | 8.404 | 11.194 | 9.805 | 9.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2018 | — | — |
HM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIEMANN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Gyvelbugten ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Allan Niemann Kolls | Management | 0 companies |
| Hans Munk Elverdam | Management | 0 companies |