| Revenue | DKK 491K | +8% |
| EBITDA | DKK 491K | +8% |
| Net profit | DKK 833K | -86% |
| Total assets | DKK 44,5M | +2% |
| Equity | DKK 17,2M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 | 187 | 273 | 456 | 491 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 187 | 273 | 456 | 491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 187 | 273 | 456 | 491 |
| Net financials | 839 | 885 | 977 | 7.225 | 586 |
| Profit before tax | 911 | 1.072 | 1.249 | 7.681 | 1.077 |
| Tax | 200 | 236 | 275 | 1.690 | 245 |
| Net profit | 710 | 836 | 975 | 5.991 | 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.241 | 44.527 | 43.968 | 43.801 | 44.548 |
| Equity | 9.003 | 9.839 | 10.813 | 16.805 | 17.229 |
| Long-term debt | 32.761 | 30.185 | 29.531 | 23.107 | 23.178 |
| Short-term debt | 2.673 | 3.520 | 2.453 | 2.799 | 2.863 |
| Total debt | 35.435 | 33.705 | 31.984 | 25.906 | 26.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2021 |
| Former (2) | ||
BC Management | Management | 2020 – 2021 |
KS Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Christoffersen | Management | 0 companies |
| Karl-Erik Slynge | Management | 0 companies |
| Per Nørgaard Laursen | Management | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Inge Selde Bøgh | Board of Directors | 0 companies |
| Vibeke Skriver Heuckendorff | Board of Directors | 0 companies |
| Karsten Madsen | Chairman | 0 companies |