| Revenue | DKK 110K | -35% |
| EBITDA | DKK 110K | -35% |
| Net profit | DKK 61K | -41% |
| Total assets | DKK 719K | -21% |
| Equity | DKK -731K | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | 159 | 113 | 168 | 110 |
| Staff expenses | -0 | -203 | -66 | -0 | -0 |
| EBITDA | 35 | -44 | 47 | 168 | 110 |
| Depreciation & amort. | -0 | -9 | -8 | -5 | -0 |
| EBIT | 35 | -52 | 39 | 163 | 110 |
| Net financials | -0 | -57 | -60 | -60 | -49 |
| Profit before tax | 34 | -109 | -21 | 103 | 61 |
| Tax | -0 | 174 | -0 | -0 | -0 |
| Net profit | 34 | -283 | -21 | 103 | 61 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.421 | 1.296 | 1.165 | 912 | 719 |
| Equity | -523 | -874 | -895 | -792 | -731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.945 | 2.171 | 2.060 | 1.704 | 1.450 |
| Total debt | 1.945 | 2.171 | 2.060 | 1.704 | 1.450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OU Chief Executive Officer | Chief Executive Officer | 2018 |
JF Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 5–9.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Udsen | Chief Executive Officer | 0 companies |
| Jon Fuglsang-Laviana Asboe | Founder | 0 companies |
| Janne Estrup Udsen | Deputy Chairman | 0 companies |