| Revenue | DKK 814K | +26% |
| EBITDA | DKK 814K | +26% |
| Net profit | DKK 358K | +384% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 3,5M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 518 | 693 | 528 | 647 | 814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 693 | 528 | 647 | 814 |
| Depreciation & amort. | -132 | -177 | -177 | -177 | -0 |
| EBIT | 386 | 516 | 351 | 470 | 814 |
| Net financials | -150 | -950 | -365 | -637 | -657 |
| Profit before tax | 236 | -434 | -14 | -167 | 462 |
| Tax | 76 | 8 | -148 | -40 | 103 |
| Net profit | 159 | -441 | 134 | -126 | 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.217 | 16.818 | 16.456 | 17.061 | 17.467 |
| Equity | 188 | 2.541 | 2.675 | 3.131 | 3.489 |
| Long-term debt | 12.474 | 12.386 | 12.328 | 12.291 | 12.241 |
| Short-term debt | 556 | 1.102 | 813 | 873 | 904 |
| Total debt | 13.030 | 13.488 | 13.141 | 13.165 | 13.145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bilenberg Oehlenschlæger | Management | 0 companies |
| Ulrick Møller Rasselnberg | Board of Directors | 0 companies |
| Martin Due Edelved | Board of Directors | 0 companies |