| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 1,5M | +0% |
| Net profit | DKK 287K | +64% |
| Total assets | DKK 15,7M | -3% |
| Equity | DKK 7,8M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 1.443 | 1.445 | 1.442 | 1.436 | 1.433 | 1.450 | 1.453 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 1.443 | 1.445 | 1.442 | 1.436 | 1.433 | 1.450 | 1.453 |
| Depreciation & amort. | -174 | -746 | -757 | -764 | -766 | -766 | -766 | -766 |
| EBIT | 92 | 697 | 687 | 678 | 670 | 667 | 684 | 686 |
| Net financials | -99 | -428 | -629 | -291 | 1.498 | -505 | -458 | -317 |
| Profit before tax | -7 | 269 | 58 | 387 | 2.168 | 162 | 226 | 369 |
| Tax | 4 | 59 | 13 | 85 | 477 | 36 | 50 | 82 |
| Net profit | -11 | 210 | 46 | 302 | 1.691 | 126 | 176 | 287 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.188 | 19.453 | 18.911 | 18.330 | 17.563 | 16.785 | 16.227 | 15.680 |
| Equity | 4.989 | 5.199 | 5.244 | 5.546 | 7.237 | 7.363 | 7.538 | 7.826 |
| Long-term debt | 13.989 | 13.091 | 12.370 | 11.431 | 8.658 | 7.977 | 7.247 | 6.308 |
| Short-term debt | 3.206 | 1.100 | 1.220 | 1.191 | 1.243 | 1.035 | 1.046 | 1.164 |
| Total debt | 17.195 | 14.191 | 13.591 | 12.623 | 9.901 | 9.012 | 8.293 | 7.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS PETER FRISESDAL HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
XPQ99 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Hansen | Management | 0 companies |
| Niels Peter Frisesdal | Chairman | 0 companies |
| Pauli Hansen | Deputy Chairman | 0 companies |