| Revenue | DKK 2,3M | +53% |
| EBITDA | DKK 2,8M | -33% |
| Net profit | DKK 828K | -55% |
| Total assets | DKK 41,9M | +5% |
| Equity | DKK 10,3M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.328 | 1.296 | 1.542 | 1.488 | 2.281 |
| Staff expenses | -73 | -73 | -371 | -563 | -138 |
| EBITDA | 3.080 | 929 | 595 | 4.177 | 2.795 |
| Depreciation & amort. | -210 | -214 | -168 | -252 | -174 |
| EBIT | 2.870 | 715 | 427 | 3.925 | 2.622 |
| Net financials | 560 | 495 | 1.130 | -1.560 | -1.555 |
| Profit before tax | 3.430 | 1.210 | 1.557 | 2.365 | 1.067 |
| Tax | 1.408 | -815 | 185 | 526 | 239 |
| Net profit | 2.022 | 2.026 | 1.372 | 1.840 | 828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.256 | 29.990 | 30.411 | 39.979 | 41.860 |
| Equity | 8.265 | 6.236 | 7.609 | 9.449 | 10.277 |
| Long-term debt | 12.499 | 11.569 | 15.157 | 23.671 | 23.472 |
| Short-term debt | 6.380 | 11.019 | 6.575 | 5.194 | 6.208 |
| Total debt | 18.879 | 22.588 | 21.733 | 28.865 | 29.680 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2021 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |