| Revenue | DKK -38K | -37% |
| EBITDA | DKK -38K | +37% |
| Net profit | DKK -421K | +79% |
| Total assets | DKK 5,2M | -5% |
| Equity | DKK -2,3M | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -51 | -60 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -51 | -60 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -51 | -60 | -38 |
| Net financials | -0 | 226 | 10.085 | -1.961 | -428 |
| Profit before tax | -8 | 218 | 10.034 | -2.021 | -466 |
| Tax | -2 | -2 | -11 | -57 | -45 |
| Net profit | -6 | 221 | 10.045 | -1.964 | -421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.441 | 7.372 | 16.606 | 5.484 | 5.188 |
| Equity | 125 | 45 | 91 | -1.873 | -2.295 |
| Long-term debt | 0 | 0 | 0 | 2.300 | 2.300 |
| Short-term debt | 2.316 | 7.326 | 16.515 | 998 | 1.124 |
| Total debt | 2.316 | 7.326 | 16.515 | 3.298 | 3.424 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NB Management | Management | 2021 |
ME Management | Management | 2020 |
KO Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Bladt Hansen | Management | 0 companies |
| Morten Elvar Juel | Management | 0 companies |
| Kenneth Olsbro Mejrup | Management | 0 companies |