| Revenue | DKK 55,8M | +7% |
| EBITDA | DKK 29,9M | +58% |
| Net profit | DKK 24,1M | +63% |
| Total assets | DKK 92,9M | +20% |
| Equity | DKK 71,8M | +51% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.586 | 22.337 | 53.141 | 51.949 | 55.761 |
| Staff expenses | -14.358 | -19.629 | -24.244 | -32.888 | -25.876 |
| EBITDA | 3.229 | 2.708 | 28.897 | 18.961 | 29.885 |
| Depreciation & amort. | -114 | -97 | -91 | -131 | -86 |
| EBIT | 3.114 | 2.611 | 28.806 | 18.829 | 29.799 |
| Net financials | -432 | -318 | -142 | 220 | 1.211 |
| Profit before tax | 2.682 | 2.293 | 28.664 | 19.049 | 31.010 |
| Tax | 611 | 510 | 6.364 | 4.291 | 6.883 |
| Net profit | 2.071 | 1.783 | 22.300 | 14.758 | 24.127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.232 | 26.970 | 56.807 | 77.629 | 92.895 |
| Equity | 8.785 | 10.569 | 32.869 | 47.627 | 71.754 |
| Long-term debt | 0 | 0 | 0 | 1.507 | 0 |
| Short-term debt | 15.447 | 16.401 | 23.938 | 28.496 | 21.142 |
| Total debt | 15.447 | 16.401 | 23.938 | 30.002 | 21.142 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KA Management | Management | 2019 |
RG Management | Management | 2022 |
IG Founder | Founder | 2018 |
CM Management | Management | 2019 |
| Former (5) | ||
MB Management | Management | 2018 – 2022 |
FW Management | Management | 2018 – 2019 |
MB Management | Management | 2018 – 2019 |
FW Management | Management | 2018 – 2024 |
TA Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Bergauer | Management | 0 companies |
| Kent André Thuvesson | Management | 0 companies |
| Frank Wierlermann | Management | 0 companies |
| Markus Bergauer | Management | 0 companies |
| Richard Gregor Machon | Management | 0 companies |
| Frank Wierlemann | Management | 0 companies |
| INVERTO GmbH | Founder | 0 companies |
| Thomas Abel Brask | Management | 0 companies |
| Christian Marcus Schwarz | Management | 0 companies |