| Revenue | DKK -67K | -39% |
| EBITDA | DKK -67K | +39% |
| Net profit | DKK -63K | +37% |
| Total assets | DKK 202K | -50% |
| Equity | DKK 37K | -63% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 | 101 | 110 | -111 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 101 | 110 | -111 | -67 |
| Depreciation & amort. | -14 | -14 | -14 | -13 | -11 |
| EBIT | 67 | 87 | 96 | -124 | -78 |
| Net financials | -17 | -8 | -5 | -4 | -3 |
| Profit before tax | 49 | 79 | 90 | -128 | -81 |
| Tax | 11 | 17 | 20 | -28 | -18 |
| Net profit | 38 | 62 | 71 | -100 | -63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 304 | 231 | 343 | 403 | 202 |
| Equity | 68 | 129 | 200 | 100 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 90 | 128 | 303 | 156 |
| Total debt | 229 | 90 | 128 | 303 | 156 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2018 |
| Former (1) | ||
TR Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Rørdam Grønhøj | Management | 0 companies |
| Anja Rørdam Nielsen | Management | 0 companies |