| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 191K | +9% |
| Net profit | DKK 52K | +38% |
| Total assets | DKK 2M | +9% |
| Equity | DKK 1,1M | +5% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.061 | 1.941 | 1.253 | 964 | 1.469 | 1.744 | 1.517 |
| Staff expenses | -1.678 | -1.427 | -836 | -775 | -1.083 | -1.568 | -1.326 |
| EBITDA | 383 | 513 | 417 | 189 | 386 | 176 | 191 |
| Depreciation & amort. | -50 | -86 | -105 | -86 | -184 | -118 | -131 |
| EBIT | 332 | 427 | 312 | 103 | 203 | 58 | 60 |
| Net financials | -32 | -25 | -40 | -2 | -6 | -7 | -1 |
| Profit before tax | 301 | 402 | 272 | 100 | 197 | 50 | 60 |
| Tax | 66 | 89 | 60 | 23 | 44 | 13 | 8 |
| Net profit | 234 | 313 | 212 | 78 | 152 | 37 | 52 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.480 | 2.799 | 2.569 | 2.868 | 2.970 | 1.794 | 1.958 |
| Equity | 284 | 597 | 810 | 887 | 1.039 | 1.077 | 1.129 |
| Long-term debt | 0 | 1.200 | 1.200 | 1.200 | 1.200 | 0 | 0 |
| Short-term debt | 2.174 | 961 | 509 | 715 | 674 | 672 | 804 |
| Total debt | 2.174 | 2.161 | 1.709 | 1.915 | 1.874 | 672 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDF Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Anny Schach Frøkjær-Jensen | Chief Executive Officer | 0 companies |
| David Frøkjær-Jensen | Chief Executive Officer | 0 companies |