| Revenue | DKK 1,9M | -14% |
| EBITDA | DKK 70K | -81% |
| Net profit | DKK -214K | -363% |
| Total assets | DKK 1,9M | -27% |
| Equity | DKK 365K | -49% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 669 | 1.326 | 1.732 | 2.139 | 2.565 | 2.240 | 1.916 |
| Staff expenses | -659 | -536 | -982 | -1.277 | -1.458 | -1.884 | -1.866 | -1.845 |
| EBITDA | 221 | 133 | 344 | 456 | 682 | 681 | 374 | 70 |
| Depreciation & amort. | -0 | -8 | -13 | -13 | -24 | -131 | -244 | -307 |
| EBIT | 221 | 125 | 331 | 443 | 657 | 551 | 131 | -237 |
| Net financials | -1 | -2 | 2 | -9 | -0 | -4 | -26 | -37 |
| Profit before tax | 219 | 124 | 332 | 434 | 657 | 547 | 105 | -273 |
| Tax | 49 | 28 | 73 | 96 | 144 | 121 | 24 | -59 |
| Net profit | 170 | 96 | 259 | 338 | 512 | 426 | 82 | -214 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 610 | 1.005 | 1.598 | 1.953 | 2.868 | 2.633 | 1.935 |
| Equity | 220 | 196 | 344 | 569 | 907 | 833 | 714 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 549 | 532 | 515 |
| Short-term debt | 294 | 412 | 655 | 1.023 | 1.036 | 1.383 | 1.320 | 1.047 |
| Total debt | 294 | 412 | 655 | 1.023 | 1.036 | 1.933 | 1.852 | 1.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK 87 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Børsting Knudsen | Management | 0 companies |