Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMG ØKO ApS
APS
Bankrupt
Advertising protection
CVR 39368293
Guldalderen 28A, 2640
Hedehusene
Wholesale of meat, meat products, fish and fish products
·
NACE 4632
Est. 2018 · 8 years old
1 employees
www.spismingris.dk
Monitor
Share
Denmark
/
Companies
/
Wholesale of meat, meat products, fish and fish products
/
SMG ØKO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2019: 1M
1M
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: 5M (+25% vs 2022)
5M
+25%
2023
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: -1M (-200% vs 2022)
-1M
-200%
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Gross profit
4.909
3.874
702
611
735
Staff expenses
-5.990
-2.915
-857
-726
-1.022
EBITDA
-1.081
959
-155
-116
-287
Depreciation & amort.
-449
-281
-102
-97
-77
EBIT
-1.530
679
-257
-213
-364
Net financials
-221
-82
-91
-36
-27
Profit before tax
-1.751
597
-348
-249
-391
Tax
-0
-0
-0
-0
-0
Net profit
-1.751
597
-348
-249
-391
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
5.895
4.904
3.355
1.951
1.192
Equity
93
1.843
-253
95
-56
Long-term debt
431
1.159
1.055
200
210
Short-term debt
5.371
1.902
2.553
1.656
1.037
Total debt
5.802
3.061
3.607
1.856
1.247
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22,0 %
This company
2019
2023
Equity ratio
1,6 %
This company
38,2 %
Market median
This company
Market median
96% below market
2019
2023
Return on equity
<−999 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2019
2023
Net profit margin (of gross profit)
-35,7 %
This company
2019
2023
Asset turnover (of gross profit)
0,83×
This company
2019
2023
Debt / equity
62,62×
This company
0,62×
Market median
This company
Market median
>999% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on SMG ØKO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network