| Revenue | DKK -2,7M | -148% |
| EBITDA | DKK -3,7M | -104% |
| Net profit | DKK -4,2M | -105% |
| Total assets | DKK 2,4M | -98% |
| Equity | DKK 1,9M | -97% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 13.437 | 16.775 | 20.451 | 5.642 | -2.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.860 | 16.775 | 20.451 | 91.692 | -3.707 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.860 | 16.775 | 20.451 | 91.692 | -3.707 |
| Net financials | -12.013 | -11.328 | -11.111 | -9.110 | -503 |
| Profit before tax | 13.847 | 23.520 | 17.354 | 82.582 | -4.210 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.847 | 23.520 | 17.354 | 82.582 | -4.210 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 337.388 | 360.042 | 357.512 | 115.508 | 2.373 |
| Equity | 82.387 | 104.578 | 121.932 | 70.551 | 1.877 |
| Long-term debt | 245.662 | 244.547 | 223.850 | 1.207 | 0 |
| Short-term debt | 9.339 | 10.917 | 11.730 | 43.750 | 496 |
| Total debt | 255.001 | 255.464 | 235.580 | 44.957 | 496 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NC Management | Management | 2018 – 2024 |
MS Management | Management | 2021 – 2024 |
PM Management | Management | 2020 – 2024 |
PO Management | Management | 2018 – 2019 |
VR Management | Management | 2019 – 2020 |
MS Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Mikkel Seitzberg Mikkelsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Pernille Ohlsen | Management | 0 companies |
| Vibeke Rohde | Management | 0 companies |
| Mette Seifert | Management | 0 companies |