| Revenue | DKK 3,3M | +9% |
| EBITDA | DKK 96K | +213% |
| Net profit | DKK 29K | +110% |
| Total assets | DKK 2,4M | -20% |
| Equity | DKK 861K | +4% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.785 | 3.167 | 2.783 | 3.124 | 2.667 | 3.037 | 3.322 |
| Staff expenses | -550 | -1.156 | -1.817 | -2.377 | -2.503 | -3.121 | -3.226 |
| EBITDA | 134 | -88 | 966 | 748 | 164 | -84 | 96 |
| Depreciation & amort. | -4 | -13 | -35 | -35 | -69 | -69 | -52 |
| EBIT | 129 | -101 | 931 | 712 | 95 | -154 | 44 |
| Net financials | -27 | -34 | -56 | -120 | -105 | -227 | -15 |
| Profit before tax | 102 | -135 | 875 | 592 | -10 | -381 | 29 |
| Tax | 22 | -0 | 172 | 143 | 0 | -76 | -0 |
| Net profit | 80 | -135 | 702 | 449 | -10 | -305 | 29 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 1.444 | 2.889 | 2.555 | 2.657 | 2.958 | 2.365 |
| Equity | 130 | -5 | 697 | 1.147 | 1.137 | 831 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | 1.449 | 2.192 | 1.409 | 1.521 | 2.126 | 1.505 |
| Total debt | 936 | 1.449 | 2.192 | 1.409 | 1.521 | 2.126 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2018 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1802 HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
RKF 72 Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Kristina Flachs | Management | 0 companies |
| Sofie Flachs Melson | Chief Executive Officer | 0 companies |