| Revenue | DKK 15K | -5% |
| EBITDA | DKK 15K | -5% |
| Net profit | DKK 12K | -5% |
| Total assets | DKK 122K | +14% |
| Equity | DKK 103K | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 | 18 | 16 | 16 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 18 | 16 | 16 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 18 | 16 | 16 | 15 |
| Net financials | -0 | -1 | -0 | -0 | -0 |
| Profit before tax | 17 | 17 | 16 | 16 | 15 |
| Tax | 4 | 4 | 4 | 3 | 3 |
| Net profit | 13 | 13 | 13 | 12 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 115 | 114 | 94 | 107 | 122 |
| Equity | 103 | 66 | 79 | 91 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 48 | 16 | 15 | 19 |
| Total debt | 12 | 48 | 16 | 15 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Founder | Founder | 2018 |
SC Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundorf Thusgaard | Founder | 0 companies |
| Søren Christensen Volder | Founder | 0 companies |
| Pernille Amstrup-Bønløkke | Board of Directors | 0 companies |