| Revenue | DKK -63K | +188% |
| EBITDA | DKK -63K | -188% |
| Net profit | DKK 7,7M | -28% |
| Total assets | DKK 109,4M | +7% |
| Equity | DKK 109M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -32 | -28 | -22 | -23 | -21 | -22 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -32 | -28 | -22 | -23 | -21 | -22 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -32 | -28 | -22 | -23 | -21 | -22 | -63 |
| Net financials | 6.192 | 13.364 | 3.598 | 3.002 | 2.492 | 8.849 | 10.970 | 7.899 |
| Profit before tax | 6.176 | 13.332 | 3.570 | 2.981 | 2.469 | 8.828 | 10.948 | 7.836 |
| Tax | 31 | -32 | -31 | 242 | -84 | 165 | 271 | 119 |
| Net profit | 6.144 | 13.364 | 3.601 | 2.739 | 2.553 | 8.663 | 10.677 | 7.717 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68.338 | 80.089 | 83.068 | 91.722 | 92.653 | 99.733 | 102.333 | 109.374 |
| Equity | 64.768 | 78.343 | 81.287 | 83.343 | 84.896 | 92.559 | 102.236 | 108.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.570 | 1.746 | 1.781 | 8.379 | 7.757 | 7.174 | 97 | 421 |
| Total debt | 3.570 | 1.746 | 1.781 | 8.379 | 7.757 | 7.174 | 97 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 50.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|