| Revenue | DKK 97K | -64% |
| EBITDA | DKK 97K | -64% |
| Net profit | DKK 73K | -63% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 886K | +9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 948 | 551 | 1.038 | 1.818 | 470 | 268 | 97 |
| Staff expenses | -91 | -520 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | 428 | 550 | 1.038 | 1.818 | 470 | 268 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | 428 | 550 | 1.038 | 1.818 | 470 | 268 | 97 |
| Net financials | -4 | -3 | -4 | -13 | -14 | -31 | -16 | -0 |
| Profit before tax | -136 | 425 | 546 | 1.025 | 1.804 | 439 | 253 | 97 |
| Tax | 30 | 35 | 120 | 226 | 397 | 99 | 59 | 24 |
| Net profit | -166 | 390 | 426 | 799 | 1.407 | 340 | 194 | 73 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 591 | 1.458 | 1.872 | 3.754 | 1.551 | 1.411 | 1.367 |
| Equity | -116 | 274 | 700 | 1.073 | 1.680 | 620 | 814 | 886 |
| Long-term debt | 0 | 64 | 120 | 218 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 253 | 637 | 581 | 2.075 | 931 | 598 | 481 |
| Total debt | 195 | 317 | 758 | 799 | 2.075 | 931 | 598 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
RM Management | Management | 2018 | — | — |
TH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIEN HUY LY HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
THANH HUY LY HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Advisor Digital ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thanh Huy Ly | Management | 0 companies |
| Rune Maribo Andersen | Management | 0 companies |
| Trien Huy Ly | Management | 0 companies |