| Revenue | DKK 10,6M | +14% |
| EBITDA | DKK 4,2M | +31% |
| Net profit | DKK 1,7M | +74% |
| Total assets | DKK 11,5M | +8% |
| Equity | DKK 4,7M | +36% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.917 | 11.170 | 8.652 | 9.258 | 10.588 |
| Staff expenses | -5.838 | -6.174 | -5.879 | -6.046 | -6.377 |
| EBITDA | 4.079 | 4.996 | 2.773 | 3.211 | 4.211 |
| Depreciation & amort. | -1.810 | -1.983 | -1.753 | -1.829 | -1.868 |
| EBIT | 2.269 | 3.013 | 1.020 | 1.382 | 2.342 |
| Net financials | -72 | -78 | -152 | -165 | -138 |
| Profit before tax | 2.197 | 2.936 | 868 | 1.217 | 2.204 |
| Tax | 494 | 609 | 235 | 220 | 473 |
| Net profit | 1.703 | 2.327 | 633 | 997 | 1.731 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.117 | 12.778 | 11.405 | 10.586 | 11.480 |
| Equity | 3.703 | 4.327 | 2.960 | 3.457 | 4.688 |
| Long-term debt | 3.723 | 3.418 | 1.703 | 1.267 | 797 |
| Short-term debt | 3.071 | 4.548 | 6.037 | 5.208 | 5.369 |
| Total debt | 6.795 | 7.966 | 7.740 | 6.475 | 6.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorup Thomsen | Management | 0 companies |