| Revenue | DKK -1,2M | -11% |
| EBITDA | DKK 2,2M | -83% |
| Net profit | DKK -533K | -106% |
| Total assets | DKK 65,2M | +9% |
| Equity | DKK 18,4M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 455 | 1.505 | 541 | -3.389 | -726 | -1.379 | -1.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 1.700 | 541 | 10.690 | -12.555 | 13.334 | 2.238 |
| Depreciation & amort. | -0 | -0 | -117 | -0 | -0 | -0 | -39 |
| EBIT | 455 | 1.700 | 424 | 10.690 | -12.555 | 13.334 | 2.199 |
| Net financials | -100 | -110 | -49 | -102 | -1.231 | -2.586 | -2.883 |
| Profit before tax | 356 | 1.591 | 375 | 10.588 | -13.787 | 10.747 | -683 |
| Tax | 78 | 278 | 79 | 2.402 | -3.033 | 2.364 | -150 |
| Net profit | 277 | 1.313 | 296 | 8.187 | -10.754 | 8.383 | -533 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.566 | 8.518 | 7.267 | 31.097 | 41.518 | 60.008 | 65.238 |
| Equity | 327 | 1.640 | 1.625 | 9.811 | 557 | 18.940 | 18.407 |
| Long-term debt | 7.151 | 6.228 | 5.151 | 14.774 | 24.103 | 36.941 | 43.104 |
| Short-term debt | 71 | 644 | 491 | 4.200 | 16.857 | 2.484 | 2.235 |
| Total debt | 7.221 | 6.872 | 5.642 | 18.974 | 40.961 | 39.426 | 45.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2020 | — | — |
JS Founder | Founder | 2018 | — | — |
AB Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oak & Noble ApS | Company | 100.0% | 100.0% | 2020 |
K.E.F. HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jansson | Management | 0 companies |
| Jakob Stausholm | Founder | 0 companies |
| Anne Birgitte Stausholm | Founder | 0 companies |