| Revenue | DKK 297K | -128% |
| EBITDA | DKK 297K | +101% |
| Net profit | DKK -5,1M | +76% |
| Total assets | DKK 2,3M | -80% |
| Equity | DKK -4,3M | -633% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.321 | 5.672 | 874 | -1.072 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.321 | 5.672 | 874 | -42.515 | 297 |
| Depreciation & amort. | -0 | -948 | -0 | -0 | -0 |
| EBIT | 18.321 | 4.724 | 874 | -42.515 | 297 |
| Net financials | -4.150 | -6.319 | -1.278 | 20.709 | -5.879 |
| Profit before tax | 13.406 | -1.596 | -404 | -21.806 | -5.581 |
| Tax | -0 | -0 | -0 | -0 | -456 |
| Net profit | 13.406 | -1.596 | -404 | -21.806 | -5.125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.193 | 72.296 | 30.946 | 11.265 | 2.257 |
| Equity | 27.187 | 25.592 | 22.616 | 810 | -4.316 |
| Long-term debt | 26.985 | 34.493 | 0 | 6.937 | 0 |
| Short-term debt | 32.021 | 12.211 | 8.330 | 3.519 | 6.573 |
| Total debt | 59.006 | 46.704 | 8.330 | 10.456 | 6.573 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OM Management | Management | 2022 – 2025 |
MS Management | Management | 2020 – 2021 |
CS Management | Management | 2022 – 2025 |
CS Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Michael Schumann | Management | 0 companies |
| Caspar Schultz | Management | 0 companies |
| Christian Schjødt-Eriksen | Management | 0 companies |