| Revenue | DKK 2,5M | +82% |
| EBITDA | DKK 115K | +123% |
| Net profit | DKK -16K | +96% |
| Total assets | DKK 6M | +151% |
| Equity | DKK -246K | -7% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 890 | 288 | 778 | 1.394 | 2.538 |
| Staff expenses | -738 | -400 | -814 | -1.904 | -2.423 |
| EBITDA | 152 | -112 | -36 | -510 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | -112 | -36 | -510 | 115 |
| Net financials | -1 | -5 | -25 | -22 | -131 |
| Profit before tax | 150 | -118 | -61 | -532 | -16 |
| Tax | 33 | -26 | -13 | -124 | -0 |
| Net profit | 117 | -92 | -48 | -409 | -16 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 615 | 1.187 | 1.551 | 2.392 | 6.002 |
| Equity | 317 | 226 | 178 | -231 | -246 |
| Long-term debt | 0 | 28 | 41 | 42 | 42 |
| Short-term debt | 298 | 934 | 1.331 | 2.581 | 6.206 |
| Total debt | 298 | 962 | 1.373 | 2.622 | 6.248 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Management | Management | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Raaby Laursen | Management | 0 companies |
| Mikael Rosendal Eriksen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Rune Raaby Laursen | Board of Directors | 0 companies |
| Henrik Lau Larsen | Board of Directors | 0 companies |