| Revenue | DKK -167K | -66% |
| EBITDA | DKK -480K | +4% |
| Net profit | DKK -1,7M | -151% |
| Total assets | DKK 3,4M | -28% |
| Equity | DKK -6,9M | -33% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.429 | 987 | -1.553 | -498 | -167 |
| Staff expenses | -822 | -405 | -0 | -0 | -0 |
| EBITDA | -3.251 | 582 | -1.553 | -498 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.251 | 582 | -1.553 | -498 | -480 |
| Net financials | -86 | -167 | -347 | -379 | -392 |
| Profit before tax | -3.337 | 416 | -1.900 | -877 | -872 |
| Tax | -731 | 95 | -411 | -193 | 841 |
| Net profit | -2.605 | 320 | -1.489 | -684 | -1.713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.259 | 6.447 | 4.771 | 4.708 | 3.397 |
| Equity | -3.307 | -2.986 | -4.475 | -5.159 | -6.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.361 | 8.773 | 9.246 | 9.867 | 10.269 |
| Total debt | 8.361 | 8.773 | 9.246 | 9.867 | 10.269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Østergaard | Chief Executive Officer | 0 companies |
| Mark Justin Shedel | Board of Directors | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |