| Revenue | DKK -302K | +59% |
| EBITDA | DKK -468K | -43% |
| Net profit | DKK 204K | -59% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,5M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | 0 | -29 | -31 | -190 | -302 |
| Staff expenses | -499 | -4 | -0 | -0 | -0 | -136 | -166 |
| EBITDA | -519 | -23 | -19 | -29 | -31 | -326 | -468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -519 | -23 | -19 | -29 | -31 | -326 | -468 |
| Net financials | 657 | 339 | 1.092 | 1.116 | 598 | 955 | 727 |
| Profit before tax | 137 | 317 | 1.073 | 1.087 | 566 | 628 | 259 |
| Tax | 41 | 90 | 230 | 240 | 136 | 127 | 55 |
| Net profit | 96 | 227 | 843 | 846 | 430 | 501 | 204 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 308 | 501 | 1.116 | 1.781 | 2.101 | 2.513 | 2.671 |
| Equity | 184 | 366 | 1.059 | 1.756 | 2.072 | 2.455 | 2.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 129 | 57 | 25 | 25 | 59 | 134 |
| Total debt | 124 | 129 | 57 | 25 | 25 | 59 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |