| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK -600K | +21% |
| Net profit | DKK -524K | +19% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 243K | -68% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.064 | 1.733 | 2.191 | 1.811 | 1.981 | 991 | 1.085 |
| Staff expenses | -2.197 | -3.943 | -3.914 | -2.258 | -1.826 | -1.747 | -1.686 |
| EBITDA | -1.133 | -2.211 | -1.722 | -447 | 155 | -757 | -600 |
| Depreciation & amort. | -0 | -8 | -10 | -12 | -47 | -47 | -39 |
| EBIT | -1.133 | -2.219 | -1.732 | -459 | 108 | -803 | -639 |
| Net financials | -6 | -6 | -7 | -25 | -34 | -23 | -32 |
| Profit before tax | -1.139 | -2.225 | -1.739 | -484 | 75 | -826 | -671 |
| Tax | -0 | -0 | -0 | -721 | 7 | -181 | -148 |
| Net profit | -1.139 | -2.225 | -1.739 | 237 | 68 | -646 | -523 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 271 | 351 | 221 | 1.982 | 1.923 | 1.189 | 1.213 |
| Equity | -1.089 | -3.313 | -5.053 | -4.816 | -4.748 | 766 | 243 |
| Long-term debt | 0 | 13 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 3.652 | 5.237 | 6.798 | 6.671 | 423 | 970 |
| Total debt | 1.360 | 3.665 | 5.274 | 6.798 | 6.671 | 423 | 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2018 | — | — |
JR Management | Management | 2019 | — | — |
MW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN MARK EJENDOMME Udvikling A/S | Company | 100.0% | 100.0% | 2018 |
Vibæk Strand ApS | Company | 100.0% | 100.0% | 2018 |
Hotel Crone, Grenaa ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Jensen | Management | 0 companies |
| Jesper Remmer Petersen | Management | 0 companies |
| Michael Willaume Andersen | Management | 0 companies |