| Revenue | DKK 9,3M | +38% |
| EBITDA | DKK 2,7M | +48% |
| Net profit | DKK 2,1M | +70% |
| Total assets | DKK 4,3M | +11% |
| Equity | DKK 2,8M | +15% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.438 | 4.724 | 6.384 | 6.765 | 9.318 |
| Staff expenses | -2.400 | -3.447 | -4.335 | -4.959 | -6.648 |
| EBITDA | 1.038 | 1.277 | 2.049 | 1.806 | 2.670 |
| Depreciation & amort. | -213 | -227 | -273 | -206 | -100 |
| EBIT | 825 | 1.050 | 1.776 | 1.600 | 2.569 |
| Net financials | -7 | -17 | -25 | -3 | 85 |
| Profit before tax | 818 | 1.033 | 1.751 | 1.597 | 2.654 |
| Tax | 180 | 233 | 404 | 380 | 588 |
| Net profit | 637 | 800 | 1.347 | 1.217 | 2.066 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.946 | 3.450 | 3.923 | 3.860 | 4.282 |
| Equity | 470 | 1.157 | 2.390 | 2.407 | 2.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.456 | 2.285 | 1.533 | 1.453 | 1.510 |
| Total debt | 1.456 | 2.285 | 1.533 | 1.453 | 1.510 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IV Management | Management | 2018 |
| Former (1) | ||
BE Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ilan Vilandt Shabtai | Management | 0 companies |
| Benny Einar Staun Rungsted | Management | 0 companies |