| Revenue | DKK 1,1M | +42% |
| EBITDA | DKK 64K | -67% |
| Net profit | DKK 4K | -97% |
| Total assets | DKK 666K | +10% |
| Equity | DKK 237K | +2% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 151 | 360 | 384 | 473 | 489 | 747 | 1.063 |
| Staff expenses | -136 | -289 | -282 | -501 | -404 | -551 | -999 |
| EBITDA | 16 | 71 | 102 | -28 | 84 | 195 | 64 |
| Depreciation & amort. | -0 | -7 | -11 | -21 | -27 | -7 | -7 |
| EBIT | 16 | 64 | 91 | -49 | 58 | 188 | 56 |
| Net financials | 1 | 2 | -2 | -1 | -1 | -1 | -16 |
| Profit before tax | 17 | 66 | 89 | -50 | 57 | 187 | 40 |
| Tax | 7 | 23 | 24 | -2 | 30 | 52 | 36 |
| Net profit | 9 | 44 | 65 | -48 | 27 | 134 | 4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 238 | 415 | 439 | 378 | 603 | 666 |
| Equity | 10 | 54 | 119 | 71 | 98 | 233 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 183 | 289 | 363 | 275 | 365 | 425 |
| Total debt | 37 | 183 | 289 | 363 | 275 | 365 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HO Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trap Group Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Trap Højer | Chief Executive Officer | 0 companies |
| Heidi Ohrt Stenbæk | Management | 0 companies |