| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK -15K | +20% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -13 | -11 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -33 | -6 | -13 | -11 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -33 | -6 | -13 | -11 | -11 | -11 | -12 |
| Net financials | 75 | 127 | 128 | -1 | -2 | -0 | -0 | -3 |
| Profit before tax | 57 | 94 | 122 | -14 | -13 | -11 | -11 | -15 |
| Tax | 13 | 21 | 28 | -3 | -2 | -2 | 8 | -0 |
| Net profit | 45 | 73 | 94 | -11 | -10 | -8 | -19 | -15 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.606 | 2.640 | 2.753 | 2.733 | 2.641 | 2.439 | 2.349 | 2.330 |
| Equity | 2.369 | 2.441 | 2.536 | 2.524 | 2.457 | 2.331 | 2.251 | 2.236 |
| Long-term debt | 13 | 21 | 28 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 178 | 190 | 181 | 184 | 108 | 98 | 94 |
| Total debt | 237 | 199 | 217 | 208 | 184 | 108 | 98 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Baarts Thorsdal | Management | 0 companies |