| Revenue | DKK 470K | -45% |
| EBITDA | DKK 470K | -45% |
| Net profit | DKK -284K | +16% |
| Total assets | DKK 3,7M | -64% |
| Equity | DKK -1,7M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 366 | 481 | 974 | 1.352 | 1.033 | 857 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 481 | 974 | 1.352 | 1.033 | 857 | 470 |
| Depreciation & amort. | -279 | -419 | -882 | -1.112 | -927 | -755 | -412 |
| EBIT | 87 | 62 | 92 | 240 | 106 | 102 | 58 |
| Net financials | -101 | -133 | -214 | -561 | -523 | -912 | -777 |
| Profit before tax | -15 | -71 | -122 | -321 | -417 | -434 | -361 |
| Tax | -3 | -16 | -26 | -71 | 322 | -95 | -76 |
| Net profit | -12 | -56 | -96 | -251 | -739 | -339 | -284 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.259 | 6.750 | 13.523 | 11.983 | 8.963 | 10.252 | 3.708 |
| Equity | 38 | -17 | -113 | -364 | -1.102 | -1.441 | -1.725 |
| Long-term debt | 4.366 | 3.787 | 3.207 | 3.179 | 2.007 | 0 | 0 |
| Short-term debt | 2.854 | 3.057 | 10.430 | 9.168 | 7.910 | 11.295 | 5.112 |
| Total debt | 7.221 | 6.844 | 13.636 | 12.347 | 9.917 | 11.295 | 5.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2024 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enticon Copenhagen ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Harold Jörgen Kluit | Management | 0 companies |
| Claus Marius Anchersen | Chief Executive Officer | 0 companies |
| Arnoud Jurriaan OItmans | Chairman | 0 companies |
| Jan Hendrik Philip | Chairman | 0 companies |
| Frank Keijzer | Board of Directors | 0 companies |
| Quinten Luykx | Chairman | 0 companies |
| Micha David Gottfarb | Chairman | 0 companies |