| Revenue | DKK 1,2M | -42% |
| EBITDA | DKK 734K | -66% |
| Net profit | DKK 43K | -95% |
| Total assets | DKK 32,3M | +0% |
| Equity | DKK 8,9M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 433 | 1.060 | 1.303 | 1.859 | 530 | 2.009 | 1.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 433 | 4.145 | 1.820 | 1.875 | 1.050 | 2.141 | 734 |
| Depreciation & amort. | -10 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 395 | 4.145 | 1.820 | 1.875 | 1.050 | 2.141 | 734 |
| Net financials | -32 | -166 | -294 | -334 | 1.126 | -578 | -926 | -681 |
| Profit before tax | 49 | 229 | 3.851 | 1.486 | 3.002 | 472 | 1.215 | 53 |
| Tax | 12 | 50 | 848 | 326 | 663 | 107 | 266 | 10 |
| Net profit | 37 | 179 | 3.002 | 1.160 | 2.338 | 365 | 948 | 43 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 14.276 | 20.361 | 24.615 | 27.562 | 31.253 | 32.352 | 32.291 |
| Equity | 87 | 229 | 4.024 | 5.184 | 7.523 | 7.888 | 8.836 | 8.879 |
| Long-term debt | 2.197 | 8.946 | 10.339 | 12.637 | 13.250 | 12.796 | 16.884 | 16.243 |
| Short-term debt | 1.222 | 5.094 | 5.079 | 5.753 | 5.735 | 9.409 | 5.213 | 5.835 |
| Total debt | 3.419 | 14.040 | 15.418 | 18.389 | 18.986 | 22.205 | 22.097 | 22.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOD 2014 ApS | Company | 50.0% | 50.0% | 2018 |
Basso Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Basso Olsen | Management | 0 companies |