| Revenue | DKK -201K | +81% |
| EBITDA | DKK -201K | -81% |
| Net profit | DKK -12,4M | -5901% |
| Total assets | DKK 130,1M | -21% |
| Equity | DKK 130,1M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -87 | -104 | -169 | -111 | -201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -104 | -169 | -111 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -104 | -169 | -111 | -201 |
| Net financials | 312 | 4.500 | 7.169 | -42 | -12.202 |
| Profit before tax | 226 | 4.396 | 7.000 | -153 | -12.403 |
| Tax | 236 | 87 | 66 | 53 | -45 |
| Net profit | -10 | 4.309 | 6.934 | -206 | -12.358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 172.067 | 170.223 | 162.732 | 164.813 | 130.107 |
| Equity | 161.606 | 165.915 | 162.649 | 162.443 | 130.085 |
| Long-term debt | 10.200 | 4.200 | 0 | 0 | 0 |
| Short-term debt | 261 | 108 | 82 | 2.370 | 22 |
| Total debt | 10.461 | 4.308 | 82 | 2.370 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Founder | 2018 | |
| Former (1) | ||
JV Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Victor Wettergren | Management | 0 companies |
| Niam Core-Plus II Denmark Holding 2 AB | Founder | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |