| Revenue | DKK -348K | -24% |
| EBITDA | DKK -648K | +15% |
| Net profit | DKK -1,2M | -344% |
| Total assets | DKK 82,1M | -8% |
| Equity | DKK 41,2M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -374 | -99 | -460 | -348 |
| Staff expenses | -150 | -300 | -300 | -300 | -300 |
| EBITDA | -203 | -674 | -399 | -760 | -648 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -674 | -399 | -760 | -648 |
| Net financials | 7.077 | -6.283 | 7.826 | 1.223 | -426 |
| Profit before tax | 6.874 | -6.956 | 7.428 | 463 | -1.074 |
| Tax | 1.385 | 13 | -3 | -21 | 108 |
| Net profit | 5.489 | -6.970 | 7.431 | 485 | -1.182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.935 | 81.163 | 90.396 | 89.069 | 82.096 |
| Equity | 48.506 | 79.403 | 43.625 | 43.459 | 41.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.429 | 1.759 | 46.771 | 45.610 | 40.902 |
| Total debt | 6.429 | 1.759 | 46.771 | 45.610 | 40.902 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 5–9.99% | 100% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Individual | 33.33–49.99% | 0% | 2022 | |
| Individual | 33.33–49.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tjørnelund Thomsen | Management | 0 companies |