| Revenue | DKK 6,3M | +6% |
| EBITDA | DKK 1,6M | -24% |
| Net profit | DKK 1M | -20% |
| Total assets | DKK 3,9M | -25% |
| Equity | DKK 1,1M | -26% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.509 | 3.665 | 4.274 | 5.032 | 4.671 | 5.510 | 5.946 | 6.282 |
| Staff expenses | -1.707 | -2.853 | -3.156 | -3.439 | -3.169 | -3.388 | -3.900 | -4.487 |
| EBITDA | 802 | 812 | 1.056 | 1.593 | 1.502 | 2.122 | 2.046 | 1.563 |
| Depreciation & amort. | -126 | -214 | -236 | -247 | -249 | -259 | -319 | -224 |
| EBIT | 676 | 598 | 819 | 1.346 | 1.253 | 1.863 | 1.727 | 1.339 |
| Net financials | -122 | -193 | -93 | -65 | -71 | -35 | -107 | -76 |
| Profit before tax | 554 | 405 | 726 | 1.281 | 1.182 | 1.827 | 1.620 | 1.263 |
| Tax | 129 | 90 | 162 | 284 | 265 | 408 | 364 | 262 |
| Net profit | 425 | 315 | 565 | 997 | 916 | 1.419 | 1.256 | 1.001 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.649 | 4.864 | 3.939 | 4.991 | 3.623 | 4.095 | 5.186 | 3.871 |
| Equity | 475 | 685 | 1.139 | 2.136 | 1.712 | 1.469 | 1.526 | 1.126 |
| Long-term debt | 678 | 294 | 0 | 0 | 0 | 0 | 587 | 207 |
| Short-term debt | 3.367 | 3.668 | 2.420 | 2.248 | 1.395 | 1.962 | 2.341 | 1.877 |
| Total debt | 4.046 | 3.962 | 2.420 | 2.248 | 1.395 | 1.962 | 2.928 | 2.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
MF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVOKAT SPANGE PETERSEN HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Advokat J.M. HERRINGE Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Mark Herringe | Management | 0 companies |
| Mads Flemming Spange Petersen | Management | 0 companies |