| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 574K | +3812% |
| Net profit | DKK 479K | +752% |
| Total assets | DKK 402K | +63% |
| Equity | DKK 562 | +100% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 886 | 1.888 | 2.041 | 2.193 | 2.292 |
| Staff expenses | -942 | -2.117 | -1.975 | -2.208 | -1.718 |
| EBITDA | -56 | -229 | 67 | -15 | 574 |
| Depreciation & amort. | -37 | -39 | -41 | -42 | -42 |
| EBIT | -93 | -268 | 25 | -58 | 532 |
| Net financials | -6 | -40 | -0 | -17 | -73 |
| Profit before tax | -99 | -307 | 25 | -75 | 459 |
| Tax | -0 | -0 | -0 | -1 | -20 |
| Net profit | -99 | -307 | 25 | -73 | 479 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 648 | 452 | 372 | 246 | 402 |
| Equity | -125 | -432 | -407 | -478 | 1 |
| Long-term debt | 432 | 403 | 326 | 261 | 0 |
| Short-term debt | 341 | 482 | 453 | 463 | 401 |
| Total debt | 773 | 884 | 779 | 724 | 401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2018 |
| Former (2) | ||
LF Management | Management | 2018 – 2019 |
KN Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Lee Dahm Dickow | Management | 0 companies |
| Lulu Fediah Abu-Shumar | Management | 0 companies |
| Kristian Nørhave | Management | 0 companies |