| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 1,1M | +43% |
| Net profit | DKK 877K | +50% |
| Total assets | DKK 2,6M | +29% |
| Equity | DKK 1,1M | +35% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.058 | 3.018 | 1.906 | 2.841 | 3.174 |
| Staff expenses | -1.708 | -2.067 | -1.750 | -2.055 | -2.052 |
| EBITDA | 305 | 951 | 155 | 786 | 1.122 |
| Depreciation & amort. | -273 | -298 | -58 | -34 | -29 |
| EBIT | 32 | 654 | 98 | 752 | 1.093 |
| Net financials | -6 | -10 | -35 | 2 | 27 |
| Profit before tax | 26 | 644 | 63 | 754 | 1.120 |
| Tax | 7 | 142 | 25 | 170 | 243 |
| Net profit | 19 | 502 | 37 | 584 | 877 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.489 | 1.077 | 777 | 2.027 | 2.622 |
| Equity | 288 | 290 | 197 | 781 | 1.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.162 | 787 | 579 | 1.245 | 1.550 |
| Total debt | 2.162 | 787 | 579 | 1.245 | 1.550 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2020 |
CM Management | Management | 2024 |
| Former (1) | ||
TJ Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Erik Lehrmann | Chief Executive Officer | 0 companies |
| Torsten Jæger Gram | Management | 0 companies |
| Chris Morthorst | Management | 0 companies |
| Søren Lundsgaard Gehrs | Chairman | 0 companies |